~H14
~L0
~S12
Flexjet Program

!BCOST OF OWNERSHIP (for 5 years)
~L500
!N
~L0
~D0,115,225,335, 445
~S10

~T , {?disPlanecol1, {?disPlanecol2, {?disPlanecol3, {Total
~T , {?disPercentcol1,?disPercentcol2,{?disPercentcol3
~T , 100 hours/year,100 hours/year,100 hours/year,300 hours/year


!U{Costs  (1)
!N
~D0,170,280,390,500
~T{Purchase price,}?price1,}?price2,}?price3,}?pricet
~T{Hourly cost   (2),}?cost1,}?cost2,}?cost3,}?costT
~T{Fixed Expense (2),}?exp1,}?exp2,}?exp3,}?expT
~T{Resale Estimate,}?est1,}?est2,}?est3,}?estT
~T{Remarketing Fee,}?fee1,}?fee2,}?fee3,}?feeT

!U{Before Tax Cost
!N

~T{Total Cost - 5 years,}?bcost1,}?bcost2,}?bcost3,}?bcostT
~T{Cost per Hour,}?bhour1,}?bhour2,}?bhour3,}?bhourT
~T{Cost per Mile  (3),}?bmile1,}?bmile2,}?bmile3,}?bmileT

!U{After Tax Cost
!N

~T{Total Cost - 5 years,}?acost1,}?acost2,}?acost3,}?acostT
~T{Cost per Hour,}?ahour1,}?ahour2,}?ahour3,}?ahourT
~T{Cost per Mile (3),}?amile1,}?amile2,}?amile3,}?amileT


~S8
{NOTES:
(1) Based on a study done by CAAP Inc.
 (2) Fixed and Hourly costs include a 3% annual inflation factor and a 9% Federal Excise Tax.
 (3) Cost per mile is based on block speed for each aircraft as per Conklin & deDecker Associates, Inc.


{Business JetSolutions cannot guarantee the future value of any aircraft or any tax treatment that you should use.